The Grove Ranches at McCullough & The Grove Heritage at Sampson

REALIZED INVESTMENT

Asset Profile

ACQUISITION DATE

May 2026

Units

34 Units

MIX

6 — 1BR/1BA • 28 — 2BR/1 BA

VINTAGE

1947 & 1980

Asset Type

Class B Value-Add Multifamily

Status

Renovation and Reposition

Projected Hold Period

5 years

MINIMUM INVESTMENT

$100,000

Status

Under Contract and Raising Capital for Mid April closing

Investment Thesis

  • Off-market acquisition at a compelling basis with clear rent upside, backed by a hands-on sponsor with a proven track record of execution and value creation in the same submarket.
  • Success at The Grove provides data-driven underwriting, local insight, and proven rent growth in the Dyersburg market.
  • Established local relationships and shared operations between The Grove St John and Whispering Winds to drive efficiency and cost savings

Updates

In the process of renovating the exteriors and interiors for both properties.

Property Description

Future Gen REI acquired 2 apartment complexes, a combined 34-unit multifamily community located in Dyersburg & Newbern, Tennessee. McCullough, located in Newbern, TN is a 1980’s vintage brick garden ranch style building, consisting of 16 2-bedroom units. N Sampson, built in 1947 and part of the Dyersburg Historical District, is 6 1-bedroom and 12 2-bedroom units. The property represents a rare opportunity to acquire another off-market, well-located asset in a supply-constrained market with strong cash flow and substantial rent growth potential through targeted renovations and operational improvements.

Property Description: Future Gen REI acquired 2 apartment complexes, a combined 34-unit multifamily community located in Dyersburg & Newbern, Tennessee. McCullough, located in Newbern, TN is a 1980’s vintage brick garden ranch style building, consisting of 16 2-bedroom units. N Sampson, built in 1947 and part of the Dyersburg Historical District, is 6 1-bedroom and 12 2-bedroom units. The property represents a rare opportunity to acquire another off-market, well-located asset in a supply-constrained market with strong cash flow and substantial rent growth potential through targeted renovations and operational improvements.

ASSET PROFILE:

Acquisition Date: May 2026

Units: 34 Units • 6 1BR/1BA • 28 2BR/1 BA

Vintage: 947 & 1980

Status: Renovation and reposition

Asset Type: Value-Add Multifamily

Projected Hold Period: 5 years

Status: Under Contract and Raising Capital for Mid April closing

Updates:

  • In the process of renovating the exteriors and interiors for both properties.

Investment Thesis:

  • Off-market acquisition at a compelling basis with clear rent upside, backed by a hands-on sponsor with a proven track record of execution and value creation in the same submarket.
  • Success at The Grove provides data-driven underwriting, local insight, and proven rent growth in the Dyersburg market.
  • Established local relationships and shared operations between The Grove St John and Whispering Winds to drive efficiency and cost savings