The Grove on St. John

REALIZED INVESTMENT

Asset Profile

ACQUISITION DATE

October 18, 2024

DISPOSITION DATE

June 30, 2026

VINTAGE

1973

HOLD PERIOD

Approximately 20 months

ASSET CLASS

Class B Multifamily

STRATEGY

Value-Add

UNITS

50 residential + 1 office → 52 residential units

Office space converted to residential during the hold period, adding rentable units and net operating income

Investment Thesis

Acquired an under-managed multifamily asset at a discount to replacement cost.


Implemented professional property management and improved operating efficiencies.


Executed a targeted renovation program to modernize units and increase rental income.


Converted non-revenue office space into residential inventory, growing the property from 50 to 52 rentable units.


Improved overall property performance and positioned the asset for a successful disposition.

Realized LP Returns

21.9%

INTERNAL RATE OF RETURN

1.40×

EQUITY MULTIPLE

Returns are net to Limited Partners over an approximately 20-month investment period.

Investment Outcome

ACQUISITION PRICE

$2,600,000

October 18, 2024

DISPOSITION PRICE

$4,200,000

June 30, 2026

The property was acquired in October 2024 and sold in June 2026 following the successful execution of the value-add business plan.

Limited Partners realized a 20% IRR and a 1.40× equity multiple over an approximately 20-month investment period.

#1

Fund #1 Full Deal Review

20%

INTERNAL RATE OF RETURN

40%

40% Cash-on-Cash

20

20 Months

Asset Profile

Acquisition Date: October 18, 2024
Disposition Date: June 30, 2026
Hold Period: ~20 Months
Units: 50 Residential Units + 1 Office
Vintage: 1973
Asset Class: Class B Value-Add Multifamily
Strategy: Value-Add

Investment Thesis

  • Acquired an under-managed multifamily asset at a discount to replacement cost
  • Implemented professional property management and improved operating efficiencies
  • Executed a targeted renovation program to modernize units and increase rental income
  • Improved overall property performance and positioned the asset for a successful disposition

Realized LP Returns

20% IRR | 1.40x EQUITY MULTIPLE

~20-Month Hold Period

Investment Outcome

Acquisition Price: $2.6 Million
Disposition Price: $4.2 Million

The property was acquired in October 2024 and sold in June 2026 following the successful execution of the value-add business plan.

Limited Partners realized a 20% IRR and 1.40x equity multiple over an approximately 20-month investment period.